| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €14.67 | 244.44× | 30.84× | 2.01× | 4.31× | 286.4% | 67.3% | 6.8% | 0.8% | 12.6% | 2.4% | -0.0% | 18.21× | 1.56× | 1.36× | 0.45× | 0.0% | 6 | 1.28 | 2 | C | |
| €4.04 | 8.34× | 1.13× | 0.66× | 9.51× | 1018.3% | 23.0% | 8.1% | 7.9% | 13.6% | 7.8% | -0.6% | 0.73× | 2.29× | 2.76× | 1.05× | 0.0% | 5 | 0.23 | 3 | B | |
| €24.44 | -0.69× | -1.24× | 0.12× | 2.73× | -768.3% | 21.9% | 5.5% | -17.5% | 178.4% | 12.9% | -9.3% | -3.51× | 1.66× | 0.97× | 1.33× | 0.0% | 4 | 1.18 | 2 | C | |
| €11.34 | -0.08× | 0.13× | 0.11× | 3.63× | 27995.5% | 41.1% | 2.9% | -128.0% | -158.6% | 1.4% | 38.1% | 0.96× | 3.04× | 1× | 0.98× | 0.0% | 7 | 0.11 | 2 | C+ | |
| Peer median | — | -0.08× | 0.13× | 0.12× | 3.63× | 1018.3% | 23.0% | 5.5% | -17.5% | 13.6% | 7.8% | -0.6% | 0.73× | 2.29× | 1× | 1.05× | 0.0% | 5 | 0.23 | 2 | — |



