| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.00 | -6.79× | 0.92× | 16.57× | -7.03× | -129.6% | 95.9% | -585.2% | -240.1% | -13.3% | -29.5% | -31.9% | 0.1× | -0.02× | 0× | 10.91× | 0.0% | 1 | 10.63 | 2 | C+ | |
| $2.80 | 3.93× | 1.75× | 47.95× | 2.87× | -76.4% | 73.7% | -1536.9% | 1223.1% | 44.7% | -44.0% | -30.2% | 0.16× | -0.68× | -23.92× | 6.93× | 0.0% | 2 | -3.55 | 2 | C | |
| $3.09 | -5.34× | 2.16× | 0× | -4.89× | -69.1% | 0.0% | 0.0% | 0.0% | -40.5% | -42.9% | -18.6% | 0.03× | 0.56× | -530.37× | 11.21× | 0.0% | 1 | 5.08 | 2 | B- | |
| $9.40 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| $26.18 | -4.86× | 1.65× | 0× | -3.92× | -83.6% | 0.0% | 0.0% | 0.0% | -34.1% | -37.5% | -18.0% | 0.04× | 1.08× | -20,641.6× | 16.56× | 0.0% | 1 | 6.39 | 2 | C | |
| $15.69 | -3.95× | -28.35× | 3.37× | -6.56× | -2636.3% | 83.8% | -79.5% | -85.4% | 718.8% | -43.5% | -20.8% | -15.95× | -1.78× | -8.63× | 2.48× | 0.0% | 2 | -5.22 | 2 | B- | |
| Peer median | — | -4.86× | 1.65× | 3.37× | -4.89× | -83.6% | 73.7% | -79.5% | 0.0% | 44.7% | -43.5% | -18.6% | 0.03× | -0.25× | -23.92× | 6.93× | 0.0% | 2 | 4.07 | 2 | — |





