| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.65 | 10.37× | 1.19× | 3.03× | 1.41× | 163.5% | 99.0% | 37.5% | 29.3% | 11.5% | 10.4% | 9.9% | 0× | -6.39× | 2.3× | 0.23× | 2.0% | 4 | — | 3 | B | |
| $107.22 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $69.44 | 8.92× | 1.05× | 1.79× | 3.12× | -10.4% | 65.5% | 23.6% | 20.1% | 11.8% | 10.0% | 9.9% | 0.07× | -3.4× | 0.7× | 0.14× | 3.7% | 8 | -0.63 | 3 | B+ | |
| $46.32 | 9.9× | 1.19× | 2.04× | 6.35× | 56.1% | 70.2% | 27.3% | 20.6% | 12.0% | 7.0% | 6.3% | 0.56× | -0.47× | 0.99× | 0.09× | 2.5% | 8 | -0.48 | 3 | B+ | |
| $16.33 | 11.4× | 0.99× | 2.07× | 5.24× | -9.8% | 53.9% | 23.1% | 18.1% | 8.7% | 7.5% | 9.4% | 0.1× | -3.58× | 0.52× | 0.07× | 0.9% | 8 | -0.64 | 3 | B+ | |
| $39.35 | 10.14× | 1.4× | 2.17× | 9.38× | -5.0% | 71.3% | 26.0% | 21.2% | 13.7% | 7.0% | 9.4% | 0.89× | 1.6× | 0.92× | 0.11× | 2.2% | 6 | 0.5 | 2 | C | |
| Peer median | — | 9.9× | 1.05× | 2.04× | 6.35× | -5.0% | 69.5% | 23.6% | 20.1% | 11.8% | 7.0% | 9.4% | 0.43× | -0.47× | 0.73× | 0.11× | 2.5% | 8 | -0.48 | 3 | — |





