| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹200.70 | 4.18× | 0.92× | 0.4× | 3.04× | -92.3% | 19.7% | 8.7% | 9.5% | 22.1% | 11.4% | 23.6% | 0.26× | 0.5× | 11.91× | 2.45× | 0.0% | 4 | — | 3 | B | |
| ₹232.29 | 7.52× | 1.97× | 1.02× | 5.06× | 9.0% | 25.9% | 19.3% | 13.5% | 26.2% | 20.5% | 4.7% | 0.36× | 0.29× | 13.19× | 2.86× | 0.5% | 6 | 5.28 | 4 | A+ | |
| Peer median | — | 7.52× | 1.97× | 1.02× | 5.06× | 9.0% | 25.9% | 19.3% | 13.5% | 26.2% | 20.5% | 4.7% | 0.36× | 0.29× | 13.19× | 2.86× | 0.5% | 6 | 5.28 | 4 | — |

