| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 37.90 | 34.67× | 2.66× | 6.47× | 17.81× | -655.5% | 19.5% | 17.8% | 18.6% | 7.7% | 5.9% | 6.3% | 0.24× | 0.94× | 1.7× | 0.69× | 0.0% | 6 | 5.39 | 4 | A- | |
| SEK 103.40 | 10.62× | 2.76× | 1.28× | 5.94× | 65.1% | 48.1% | 13.8% | 12.0% | 26.0% | 14.1% | 10.0% | 0.37× | -0.07× | 10.73× | 1.29× | 3.2% | 6 | 2.33 | 4 | A- | |
| SEK 42.16 | 121.04× | 1.16× | 0.97× | 9.23× | -84.2% | 10.4% | 4.4% | 0.8% | 1.0% | 1.6% | 5.5% | 0.3× | 1.8× | 0.52× | 0.78× | 0.0% | 6 | 1.27 | 2 | B- | |
| Peer median | — | 65.83× | 1.96× | 1.12× | 7.59× | -9.5% | 29.3% | 9.1% | 6.4% | 13.5% | 7.9% | 7.8% | 0.34× | 0.86× | 5.62× | 1.03× | 1.6% | 6 | 1.8 | 3 | — |


