Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OXE.STthis companyOXE Marine AB (publ)	SEK 0.18	-4.28×	2.15×	1.43×	-9.73×	373.4%	-34.2%	-34.2%	-33.5%	-50.3%	-28.9%	-28.0%	0.67×	-1.9×	-42.61×	1.64×	0.0%	2	-4.3	2	B-
BOAT.STNimbus Group AB	SEK 12.00	-2.77×	0.47×	0.34×	-65.33×	-1.3%	8.6%	-5.8%	-12.3%	-17.0%	-6.2%	-14.7%	0.17×	-15.08×	-3.01×	1.78×	0.0%	4	1.76	2	C+
BONG.STBong AB (publ)	SEK 0.32	-4.76×	0.27×	0.08×	4.41×	1390.0%	15.4%	0.7%	-1.6%	-5.7%	1.3%	49.2%	0.67×	2.75×	0.33×	1.06×	0.0%	4	1.3	3	B-
ELON.STElon AB (publ)	SEK 47.50	-2.52×	0.68×	0.05×	9.51×	100.0%	5.9%	-1.2%	-2.1%	-27.0%	-8.7%	52.2%	0.64×	4.35×	-1.75×	1.08×	7.4%	6	3.12	3	B-
LAMM-B.STLammhults Design Group AB	SEK 28.50	-64.31×	0.81×	0.36×	6.77×	577.8%	35.2%	2.9%	-0.6%	-1.3%	-2.5%	18.2%	0.43×	1.84×	2.62×	0.92×	2.7%	4	1.62	3	B
NILS.STNilsson Special Vehicles AB (publ)	SEK 4.80	5.32×	1.69×	0.07×	4.62×	-106.5%	22.1%	0.7%	1.3%	31.7%	6.4%	45.8%	0.42×	0.86×	1.18×	1.18×	0.0%	4	2.56	4	A-
Peer median	—	-2.77×	0.68×	0.08×	4.62×	100.0%	15.4%	0.7%	-1.6%	-5.7%	-2.5%	45.8%	0.43×	1.84×	0.33×	1.08×	0.0%	4	1.76	3	—