Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-57867.8%
-€0.46
vs €0.00 price
Levered DCF
-€0.58
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-47.75
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.06×2.56×-0.05×-0.05×-2.39×-3.49×-2.18×-3.6×
P/B-0.02×-0.03×-0.08×-0.35×-64.71×3.89×2.12×1.32×
P/S0.36×101.54×3.77×2.71×61.84×47.08×28.63×26.03×
EV / EBITDA-3.1×40.2×-0.7×-0.2×-2.56×-2.72×-1.48×-2.1×
Gross margin87.7%-1333.3%39.5%-45.5%-14.3%20.2%-27.5%36.9%
Operating margin-653.9%12733.3%-4604.6%-3856.5%-2543.3%-1431.9%-960.6%-737.6%
Net margin-671.7%3966.7%-7212.5%-5325.2%-2584.9%-1348.0%-1313.4%-723.2%
Current ratio0.11×0.22×0.14×0.58×1.23×3.52×5.49×9.53×
Debt / equity-0.89×-1.02×-0.94×-1.75×-11.22×0.04×0.04×0×
Interest coverage-403.22×1.75×-6.15×-16.75×-38.82×-551.02×-689.18×-1,635.04×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity28.9%-1.1%143.9%691.4%2704.8%-111.2%-97.5%-36.7%
Return on invested capital378.4%95.3%1441.7%-638.8%-247.6%-109.2%-68.2%-38.2%
Return on assets-97.5%2.1%-289.6%-264.2%-154.5%-81.7%-79.7%-33.5%
Free cash flow yield-844.9%-678.9%-985.2%-1242.9%-39.0%-27.8%-27.7%-22.6%
Earnings yield-1847.4%39.1%-1913.6%-1961.7%-41.8%-28.6%-45.9%-27.8%
Enterprise value€11.2M€11.2M€11.7M€6.1M€72.1M€74.4M€72.7M€73.8M
Net debt / EBITDA-3.04×39.11×-0.64×-0.15×-0.08×0.85×0.82×1.84×
Cash conversion cycle (days)-13,356248,879-9,944-1,616-1,078-697-129-249