| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.15 | -6.07× | 0.89× | 26.44× | -19.41× | -64.1% | -252.5% | -225.1% | -435.9% | -14.7% | -68.6% | -10.4% | 0.04× | 1.22× | -1.19× | 1.97× | 0.0% | 4 | 0.21 | 2 | C | |
| $22.19 | 16.56× | 0.42× | 5.19× | 11.3× | 98.3% | -25.1% | -12.9% | 31.4% | 2.5% | -0.5% | -2.1% | 0.35× | 4.92× | -0.94× | 166.96× | 0.0% | 5 | 2.07 | 3 | B+ | |
| $46.79 | 37.5× | -3.07× | 2.53× | 15.17× | 1688.9% | 16.4% | 24.4% | 6.8% | -8.2% | 4.4% | 12.3% | -7.18× | 10.46× | 1.17× | 2.01× | 7.4% | 5 | 0.11 | 2 | C+ | |
| $49.64 | 36.64× | 0.6× | 10.32× | 17.24× | 63.9% | -26.7% | -12.9% | 28.1% | 1.6% | -0.4% | -16.3% | 0.25× | 4.82× | -0.95× | 9.49× | 0.0% | 5 | 2.35 | 3 | B | |
| Peer median | — | 36.64× | 0.42× | 5.19× | 15.17× | 98.3% | -25.1% | -12.9% | 28.1% | 1.6% | -0.4% | -2.1% | 0.25× | 4.92× | -0.94× | 9.49× | 0.0% | 5 | 2.07 | 3 | — |



