Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
Pthis companyEverpure, Inc.	$103.11	143.55×	16.08×	6.35×	59.58×	-85.7%	70.4%	3.1%	5.1%	13.0%	3.4%	2.6%	0.15×	-1.68×	34.02×	1.6×	0.0%	5	7.82	3	B-
ALABAstera Labs, Inc. Common Stock	$215.92	126.03×	20.3×	32.47×	122.46×	-139.0%	75.7%	20.3%	25.7%	16.1%	12.4%	1.0%	0.03×	-0.59×	0×	10.24×	0.0%	4	133.12	2	B-
DELLDell Technologies Inc.	$349.18	12.77×	-30.7×	0.67×	8.08×	-75.1%	20.0%	7.4%	5.2%	-240.3%	15.0%	11.3%	-12.75×	1.69×	5.41×	0.91×	1.9%	8	2.92	2	C+
HPEHewlett Packard Enterprise Company	$48.25	-547.53×	1.31×	0.94×	19.28×	-84.4%	28.8%	4.8%	0.2%	0.2%	-0.6%	1.9%	0.98×	6.97×	9.39×	1.01×	2.5%	7	1.41	3	B
HPQHP Inc.	$28.90	10.36×	-75.65×	0.47×	8.16×	25.8%	20.0%	6.6%	4.6%	-730.9%	25.0%	10.7%	-31.45×	1.76×	7.16×	0.77×	4.2%	7	1.61	2	B-
MRAMEverspin Technologies, Inc.	$12.68	-356.92×	3.04×	3.79×	61.1×	-79.0%	51.2%	-11.8%	-1.1%	-0.9%	-9.0%	1.5%	0.05×	-14.92×	0×	4.84×	0.0%	4	7.27	2	C+
Peer median	—	10.36×	1.31×	0.94×	19.28×	-79.0%	28.8%	6.6%	4.6%	-0.9%	12.4%	1.9%	0.03×	1.69×	5.41×	1.01×	1.9%	7	2.92	2	—