| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.23 | -1.03× | 104.87× | 3.51× | -8.23× | -481.7% | 31.7% | -348.5% | -341.5% | -10214.5% | -76.4% | -20.3% | 142.07× | -4.56× | -80.18× | 6.89× | 0.0% | 3 | -4.68 | 2 | B- | |
| $1.26 | -0.32× | 0.19× | 0.29× | -0.75× | -9265.1% | 22.0% | -116.9% | -92.6% | -59.4% | -64.6% | -196.2% | 0.16× | -0.24× | -111.88× | 1.98× | 0.0% | 4 | -22.31 | 3 | B | |
| $215.71 | 24.54× | 7.65× | 4.81× | 15.09× | -124.9% | 66.7% | 19.9% | 19.6% | 31.2% | 12.0% | 4.5% | 0.94× | 0.78× | 8.55× | 2.08× | 0.0% | 7 | 7.06 | 3 | B | |
| $1.27 | -2.16× | 0.99× | 89.3× | -2.15× | -92.5% | 47.3% | -3996.7% | -4160.1% | -46.0% | -43.4% | -44.7% | 0.02× | 0.19× | 0× | 7.64× | 0.0% | 1 | 5.23 | 2 | C+ | |
| Peer median | — | -0.32× | 0.99× | 4.81× | -0.75× | -124.9% | 47.3% | -116.9% | -92.6% | -46.0% | -43.4% | -44.7% | 0.16× | 0.19× | 0× | 2.08× | 0.0% | 4 | 5.23 | 3 | — |



