Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PACE.BOthis companyPace E-Commerce Ventures Ltd.	₹14.54	7.72×	0.36×	0.29×	8.19×	-3529.9%	6.7%	4.8%	3.8%	4.7%	3.8%	-19.7%	0.22×	3.02×	2.43×	2.08×	0.0%	5	2.2	3	B+
GSAUTO.BOG.S. Auto International Limited	₹17.93	10.33×	1.3×	0.23×	5.18×	264.6%	51.3%	5.0%	2.3%	12.6%	10.6%	19.7%	0.92×	2.14×	1.96×	1.01×	0.0%	—	—	2	C+
JAGANLAM.BOJagan Lamps Limited	₹52.92	15.01×	0.82×	0.68×	7.01×	46.7%	14.6%	6.9%	4.6%	5.4%	5.2%	17.7%	0.12×	0.83×	4.29×	2.54×	0.0%	2	—	2	C+
KHKHAITANLTD.BOKhaitan (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KHAITANLTD.NSKhaitan (India) Limited	₹141.44	7.31×	1.32×	0.39×	5.62×	553.8%	15.3%	6.2%	5.4%	18.0%	17.5%	17.2%	0.16×	0.17×	4.25×	0.65×	0.0%	5	—	3	B+
SISL.BOShantidoot Infra Services Ltd	₹560.50	0×	0×	0×	-0.28×	867.0%	21.7%	4.3%	3.2%	11.7%	11.5%	0.0%	0.01×	-0.28×	0×	2.01×	0.0%	5	8.83	2	C
Peer median	—	8.82×	1.06×	0.31×	5.4×	409.2%	18.5%	5.6%	3.9%	12.2%	11.1%	17.4%	0.14×	0.5×	3.1×	1.51×	0.0%	5	8.83	2	—