Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PACKthis companyRanpak Holdings Corp.	$3.73	-12.02×	0.85×	1.15×	16.29×	-157.6%	24.0%	-6.2%	-9.7%	-7.2%	-1.9%	-1.6%	0.8×	7.27×	-0.78×	1.83×	0.0%	4	0.42	2	C
HLLYHolley Inc.	$2.41	25.81×	1.1×	0.8×	9×	81.7%	41.1%	14.3%	3.1%	4.3%	5.5%	2.8%	1.18×	4.49×	1.69×	2.75×	0.0%	7	1.28	2	B-
HYLNHyliion Holdings Corp.	$3.17	-5.58×	1.68×	92.89×	-5.94×	-114.9%	-166.5%	-1872.1%	-1645.7%	-29.8%	-33.1%	-21.8%	0.02×	0.36×	0×	10×	0.0%	3	30.64	2	C
JOUTJohnson Outdoors Inc.	$48.05	-12.47×	1.02×	0.72×	26×	3.7%	35.1%	-2.7%	-5.8%	-8.2%	-3.2%	9.4%	0.12×	-11.04×	-72.28×	3.91×	3.2%	5	3.83	3	B
KRTKarat Packaging Inc.	$38.46	14.38×	3.03×	0.97×	7.47×	39.7%	36.8%	8.8%	6.7%	21.1%	12.9%	6.5%	0.53×	0.63×	20.02×	2.3×	8.0%	8	7.53	4	A-
MLRMiller Industries, Inc.	$47.78	18.59×	1.02×	0.54×	8.9×	-41.8%	15.2%	4.0%	2.9%	5.5%	5.0%	19.9%	0.08×	-0.24×	47.59×	3.22×	2.1%	6	4.37	3	B
Peer median	—	14.38×	1.1×	0.8×	8.9×	3.7%	35.1%	4.0%	2.9%	4.3%	5.0%	6.5%	0.12×	0.36×	1.69×	3.22×	2.1%	6	4.37	3	—