| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.06 | 31.21× | 6.33× | 1.13× | 25.36× | -583.5% | 21.9% | 5.9% | 3.6% | 20.2% | 4.4% | 5.0% | 3.67× | 8.96× | 10.92× | 1.07× | 0.0% | 7 | 2.32 | 3 | B | |
| $9.35 | -9.72× | -56.5× | 0.81× | 24.85× | 63.8% | 20.6% | 0.5% | -8.4% | 587.0% | 0.3% | 0.7% | -148.91× | 17.8× | 0.07× | 3.62× | 0.0% | 6 | -0.21 | 2 | C | |
| $2.29 | 0.82× | -0.3× | 0.03× | 5.81× | 7188.4% | 8.7% | -79.4% | 4.1% | -36.5% | -83.2% | 49.8% | -8.31× | 5.6× | -11.4× | 1.46× | 0.0% | 5 | 2.64 | 2 | B- | |
| $138.72 | 18.89× | 4.37× | 1.8× | 9.46× | -80.4% | 43.2% | 17.7% | 9.5% | 23.2% | 13.3% | 4.1% | 1.11× | 1.86× | 8.55× | 1.08× | 0.7% | 5 | 3.41 | 3 | B+ | |
| $181.64 | 29.03× | 4.47× | 1.97× | 24.01× | -46.5% | 15.8% | 8.4% | 6.8% | 15.4% | 6.9% | 3.7% | 1.86× | 6.43× | 53.24× | 1.42× | 0.1% | 6 | 3.61 | 3 | B | |
| $502.22 | 16.31× | -17.87× | 1.42× | 10.05× | -33.7% | 41.5% | 15.8% | 9.0% | -112.6% | 18.5% | 7.1% | -8.33× | 3.15× | 5.32× | 0.83× | 0.6% | 6 | 2.51 | 2 | C+ | |
| Peer median | — | 16.31× | -0.3× | 1.42× | 10.05× | -33.7% | 20.6% | 8.4% | 6.8% | 15.4% | 6.9% | 4.1% | -8.31× | 5.6× | 5.32× | 1.42× | 0.1% | 6 | 2.64 | 2 | — |





