Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PACT.STthis companyProact IT Group AB (publ)	SEK 139.40	24.24×	2.85×	0.64×	7.82×	49.4%	23.7%	3.7%	2.6%	11.8%	6.0%	11.2%	0.46×	0.05×	5.12×	0.89×	2.2%	7	2.12	3	B+
BINERO.STBinero Group AB (publ)	SEK 1.65	-5.6×	2.27×	0.58×	13.84×	-1236.6%	11.6%	-1.9%	-10.4%	-40.8%	-4.0%	6.3%	0.61×	0.87×	-0.5×	0.72×	0.0%	3	1.06	2	C
CAG.STCAG Group AB (publ)	SEK 88.20	15.82×	2.25×	0.89×	7.17×	259.8%	39.2%	7.5%	5.7%	14.2%	12.2%	11.1%	0.11×	-0.93×	19.5×	1.73×	3.9%	4	3.51	4	A
DUST.STDustin Group AB (publ)	SEK 1.64	-3.17×	0.53×	0.12×	3.12×	1055.2%	13.5%	1.4%	-3.8%	-16.8%	3.7%	25.8%	0.64×	1.38×	2×	1.21×	0.0%	5	2.03	3	B-
KNOW.STKnowit AB (publ)	SEK 117.40	-11.31×	0.89×	0.56×	28.24×	283.0%	2.9%	3.2%	-4.9%	-7.8%	4.0%	9.7%	0.23×	3.86×	4.05×	1.12×	2.1%	6	1.88	3	B
SOF-B.STSoftronic AB (publ)	SEK 19.04	17.32×	3.97×	1.26×	10.16×	99.1%	15.8%	9.1%	7.3%	22.9%	20.7%	5.9%	0.05×	-0.93×	106.66×	1.87×	6.1%	5	5.59	4	A+
Peer median	—	-3.17×	2.25×	0.58×	10.16×	259.8%	13.5%	3.2%	-3.8%	-7.8%	4.0%	9.7%	0.23×	0.87×	4.05×	1.21×	2.1%	5	2.03	3	—