| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36,380.00 | 46.4× | 23.59× | 6.75× | 30× | 31.2% | 58.8% | 19.9% | 14.6% | 50.8% | 43.6% | 1.9% | 0.18× | 0.01× | 21.02× | 1.72× | 1.9% | 5 | — | 2 | C+ | |
| ₹260.55 | 19.3× | 3.87× | 2.17× | 8.64× | 205.3% | 39.6% | 19.3% | 11.2% | 20.0% | 11.9% | 7.1% | 1.14× | 1.9× | 3.43× | 2.42× | 0.6% | 4 | — | 3 | B | |
| ₹270.62 | 11.79× | 1.34× | 0.67× | 7.55× | -45.6% | 24.7% | 8.5% | 5.7% | 11.3% | 9.6% | 5.8% | 0.31× | 1.41× | 6.55× | 2.31× | 1.3% | 4 | — | 2 | C+ | |
| ₹428.95 | 19.15× | 2.9× | 2.24× | 10.19× | 508.7% | 42.2% | 16.0% | 11.7% | 15.1% | 11.3% | 6.0% | 0.14× | -0.2× | 13.36× | 3.43× | 0.9% | 5 | 5.79 | 4 | A | |
| ₹1,166.60 | 23.93× | 1.35× | 0.85× | 14.64× | -4.5% | 22.4% | 5.1% | 3.5% | 5.7% | 4.7% | -8.9% | 0.34× | 2.54× | 3.96× | 2.18× | 0.1% | 2 | — | 2 | C | |
| ₹477.30 | 22.7× | 4.34× | 5.94× | 12.43× | 169.4% | 54.2% | 32.0% | 26.2% | 19.1% | 13.2% | 5.9% | 0.23× | 0.62× | 8.14× | 3.67× | 2.3% | 3 | 9.73 | 2 | C | |
| Peer median | — | 19.3× | 2.9× | 2.17× | 10.19× | 169.4% | 39.6% | 16.0% | 11.2% | 15.1% | 11.3% | 5.9% | 0.31× | 1.41× | 6.55× | 2.42× | 0.9% | 4 | 7.76 | 2 | — |





