Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PAGPthis companyPlains GP Holdings LP	$25.51	14.61×	2.82×	0.09×	5.31×	112.4%	6.0%	3.2%	0.6%	19.3%	4.9%	60.4%	8.54×	3.96×	3.06×	0.96×	7.9%	6	2.16	3	B
DTMDT Midstream, Inc.	$115.71	26.77×	2.57×	9.78×	14.97×	-19.4%	73.5%	49.4%	35.5%	9.3%	4.8%	3.6%	0.71×	3.21×	3.81×	1.07×	2.7%	8	1.94	2	B-
EPDEnterprise Products Partners L.P.	$37.10	12.05×	2.36×	1.33×	10.71×	41.7%	13.6%	13.1%	11.1%	19.6%	10.3%	4.2%	1.17×	3.47×	4.9×	1.04×	6.7%	5	2.07	2	C
MPLXMPLX Lp	$56.29	11.07×	3.8×	4.6×	10.75×	81.3%	45.2%	40.3%	41.6%	34.3%	11.5%	7.5%	1.83×	3.29×	4.84×	1.23×	7.4%	7	2.02	3	B+
NGLNGL Energy Partners LP	$15.10	-3.53×	60.45×	0.5×	14.28×	44.1%	23.7%	12.2%	-5.7%	-695.5%	11.0%	9.2%	129.59×	9.73×	1.51×	1.05×	7.2%	4	1.51	1	C-
OKEONEOK, Inc.	$85.83	13.54×	2.06×	1.38×	10.15×	149.2%	21.5%	20.7%	10.1%	15.1%	8.6%	5.3%	1.46×	4.2×	3.91×	0.71×	5.6%	6	1.76	3	B+
Peer median	—	12.05×	2.57×	1.38×	10.75×	44.1%	23.7%	20.7%	11.1%	15.1%	10.3%	5.3%	1.46×	3.47×	3.91×	1.05×	6.7%	6	1.94	2	—