Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PAH3.DEthis companyPorsche Automobil Holding SE	€26.13	4.62×	0.16×	2.23×	4.09×	-148.8%	100.0%	98.1%	96.6%	7.0%	6.0%	11.5%	0.19×	2.03×	8.65×	9.94×	9.6%	6	1.73	3	B+
8TRA.DETraton SE	€34.42	9.87×	0.82×	0.35×	6.85×	352.8%	19.1%	5.5%	3.5%	8.3%	3.5%	-12.4%	1.45×	4.21×	3.7×	0.94×	5.6%	4	1.22	3	B
BMW.DEBayerische Motoren Werke AG	€58.86	7.84×	0.6×	0.43×	7.53×	-50.8%	20.6%	7.4%	5.5%	7.6%	3.0%	-5.2%	1.11×	4.56×	36.69×	1.12×	4.6%	5	1.24	3	B+
DTG.DEDaimler Truck Holding AG	€41.77	14.58×	1.33×	0.63×	10.3×	42.6%	23.2%	8.9%	4.3%	9.1%	4.7%	11.2%	1.35×	4.31×	14.48×	1.84×	5.1%	6	1.56	3	B
MBG.DEMercedes-Benz Group AG	€41.86	11.25×	0.64×	0.45×	10.62×	352.6%	16.9%	3.7%	3.9%	5.5%	1.9%	20.9%	1.07×	6.31×	39.27×	1.38×	6.9%	8	1.27	4	A-
P911.DEDr. Ing. h.c. F. Porsche AG	€46.38	97.06×	1.81×	1.15×	8.06×	147.4%	17.5%	4.4%	1.2%	1.9%	2.6%	1.2%	0.49×	1.07×	33.21×	1.41×	5.1%	7	1.81	3	B+
Peer median	—	11.25×	0.82×	0.45×	8.06×	147.4%	19.1%	5.5%	3.9%	7.6%	3.0%	1.2%	1.11×	4.31×	33.21×	1.38×	5.1%	6	1.27	3	—