| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹76.94 | 12.87× | 1.7× | 3.24× | 21.97× | 163.0% | 57.7% | 38.3% | 25.1% | 13.2% | 4.3% | 7.2% | 2.43× | 12.74× | 0× | 3.57× | 0.3% | 4 | 1.08 | 3 | B- | |
| ₹1,629.80 | 24.92× | 1.51× | 2.32× | 16.26× | -464.2% | 41.6% | 31.0% | 9.3% | 6.1% | 5.1% | -34.0% | 1.9× | 8.86× | 0× | 3.01× | 0.0% | 4 | — | 2 | C | |
| ₹1,101.50 | 23.81× | 2.36× | 3.08× | 37.41× | 308.5% | 66.3% | 46.7% | 12.9% | 9.9% | 6.7% | 14.7% | 3.01× | 20.51× | 0× | 0.1× | 0.0% | 4 | 0.88 | 3 | B- | |
| ₹226.49 | 5.82× | 0.81× | 1.98× | 11.21× | 695.7% | 65.1% | 48.9% | 34.1% | 13.9% | 6.4% | 19.3% | 1.38× | 6.82× | 0× | 0.21× | 1.4% | 4 | — | 3 | B- | |
| ₹426.90 | 9.46× | 1.41× | 3.2× | 10.96× | 362.1% | 75.0% | 51.8% | 33.8% | 14.9% | 8.0% | 13.0% | 1.11× | 4.03× | 0× | 0× | 0.6% | 4 | 1.46 | 3 | B | |
| ₹155.66 | 136.87× | 0.77× | 1.09× | -104.85× | -737.2% | 67.8% | 21.3% | 0.8% | 0.6% | -1.0% | 19.3% | 2.27× | -69.3× | 0× | 0.57× | 0.0% | 4 | 0.82 | 2 | C+ | |
| Peer median | — | 23.81× | 1.41× | 2.32× | 11.21× | 308.5% | 66.3% | 46.7% | 12.9% | 9.9% | 6.4% | 14.7% | 1.9× | 6.82× | 0× | 0.21× | 0.0% | 4 | 0.88 | 3 | — |





