Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-217.0%
-₹94.74
vs ₹81.00 price
Levered DCF
-₹172.21
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.99×-9.52×-12.94×-6.36×-12.87×-3.72×-9.56×7.31×
P/B0.17×0.21×0.26×0.26×0.2×0.17×0.11×0.16×
P/S1.63×2.45×3.05×1.87×2.04×0.82×0.41×0.9×
EV / EBITDA5.26×-9.65×-13.99×-10.37×-13.06×-6.02×-33.37×4.45×
Gross margin7.5%37.1%26.0%28.7%25.4%23.7%12.7%27.2%
Operating margin-8.7%-29.0%-29.7%-22.6%-22.7%-19.7%-2.7%13.8%
Net margin32.6%-25.7%-23.5%-29.4%-15.9%-21.9%-4.2%12.3%
Current ratio60.24×0.85×0.64×1×0.95×1.35×2.22×4.29×
Debt / equity0×0.04×0.06×0.06×0.04×0.08×0.05×0.01×
Interest coverage-2.38×-4.79×-4.7×-4.01×-5.21×-8.02×-1.73×10.44×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.3%-2.2%-2.0%-4.0%-1.6%-4.6%-1.2%2.2%
Return on invested capital-0.7%-2.1%-2.2%-2.8%-1.4%-3.8%-0.7%2.3%
Return on assets3.1%-1.8%-1.7%-3.6%-1.4%-4.1%-1.0%2.1%
Free cash flow yield-26.9%-4.5%-9.8%-13.7%0.9%-25.1%-41.4%15.0%
Earnings yield20.0%-10.5%-7.7%-15.7%-7.8%-26.9%-10.5%13.7%
Enterprise value₹796.5M₹1.4B₹1.5B₹1.1B₹1.3B₹643.9M₹188.8M₹305.2M
Net debt / EBITDA-0.04×-1.2×-2.71×-1.18×-1.89×-1.55×-0.75×-1.55×
Cash conversion cycle (days)-097449895150158134