| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹214.30 | 6.29× | 2.23× | 0.14× | 4.94× | -262.5% | 5.8% | 4.1% | 2.2% | 35.4% | 19.1% | 17.0% | 1.52× | 2× | 3.58× | 1.2× | 0.0% | 4 | — | 3 | B | |
| ₹96.47 | 79.25× | 7.19× | 1.98× | 28.56× | -77.5% | 13.3% | 6.7% | 2.5% | 9.1% | 8.8% | -0.9% | 0.76× | 2.56× | 2.22× | 1.69× | 0.2% | — | — | 1 | D+ | |
| ₹800.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.20 | 12.06× | 1.6× | 0.28× | 6.31× | 6.3% | 16.5% | 5.4% | 2.3% | 13.2% | 12.3% | -17.3% | 0.82× | 2.14× | 2.41× | 1.36× | 0.0% | 4 | — | 2 | B- | |
| ₹89.69 | 9.45× | 0.59× | 7.47× | -14.76× | -143.0% | -7.4% | -61.9% | 79.1% | 6.3% | -3.6% | -34.2% | 0.09× | -1.49× | -17.84× | 2.65× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.06× | 1.6× | 1.98× | 6.31× | -77.5% | 13.3% | 5.4% | 2.5% | 9.1% | 8.8% | -17.3% | 0.76× | 2.14× | 2.22× | 1.69× | 0.0% | 4 | — | 2 | — |




