| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.80 | 14.7× | 0.89× | 0.08× | 10.58× | -463.8% | 2.1% | 0.8% | 0.5% | 6.0% | 5.5% | 4.6% | 0.16× | 1.48× | 13.5× | 5.14× | 0.0% | 4 | — | 3 | B | |
| ₹44.00 | 2.9× | 0.77× | 0.22× | 3.61× | 54.9% | 13.8% | 11.7% | 7.6% | 26.5% | 16.6% | -3.3% | 0.8× | 1.75× | 6.82× | 2.03× | 0.4% | 5 | 3.71 | 4 | A | |
| ₹6.78 | 21.96× | 0.49× | 0.41× | 5.62× | -22.5% | 16.3% | 2.8% | 1.9% | 2.2% | 3.0% | 7.9% | 0.08× | -0.33× | 1.31× | 2.6× | 0.0% | 6 | 2.16 | 1 | D+ | |
| ₹10.97 | 3.59× | 0.18× | 0.15× | 5.77× | 248.8% | 14.3% | 5.4% | 4.2% | 5.0% | 3.8% | -5.6% | 0.3× | 3.48× | 1.99× | 2.53× | 0.0% | 4 | 1.67 | 3 | B+ | |
| ₹11.00 | 8.48× | 0.41× | 0.53× | 5.7× | 162.1% | 41.8% | 10.8% | 6.2% | 4.8% | 4.6% | 23.4% | 0.37× | 1.98× | 2.39× | 6.19× | 0.0% | 3 | — | 3 | B | |
| ₹17.50 | 66.73× | 1.88× | 1.43× | 13.46× | 21.7% | 49.4% | 3.8% | 2.1% | 2.8% | 2.7% | 5.4% | 0.27× | 0.76× | 1.7× | 1.04× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 8.48× | 0.49× | 0.41× | 5.7× | 54.9% | 16.3% | 5.4% | 4.2% | 4.8% | 3.8% | 5.4% | 0.3× | 1.75× | 1.99× | 2.53× | 0.0% | 4 | 2.16 | 3 | — |





