Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-57.5%
₹15.92
vs ₹37.50 price
Levered DCF
-₹63.34
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.38×-6.5×-50.95×-3,918.34×-85.51×36.72×-2.08×-2.99×
P/B0.78×1.04×3.1×2.51×4.09×3.15×0.36×0.98×
P/S0.44×0.59×1.5×1.01×1.15×0.79×0.21×0.91×
EV / EBITDA-210.48×-61.4×81.21×41.62×81.76×17.32×-6.79×-2.59×
Gross margin24.3%18.6%21.3%18.9%21.9%24.2%19.8%31.7%
Operating margin-8.2%-8.3%4.5%1.1%1.0%4.5%-10.7%-31.6%
Net margin-6.8%-9.1%-3.0%-0.0%-1.3%2.1%-10.2%-30.4%
Current ratio1.46×1.6×1.72×1.89×1.99×1.75×2.22×12.69×
Debt / equity1.45×1.2×1.18×1.01×0.94×1.03×0.52×0×
Interest coverage-1.29×-1.26×0.81×0.34×0.36×1.82×-4.77×-84.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.2%-16.0%-6.1%-0.1%-4.8%8.6%-17.3%-32.7%
Return on invested capital-6.2%-6.7%4.2%1.3%1.7%8.6%-11.3%-31.8%
Return on assets-4.6%-6.7%-2.6%-0.0%-2.3%3.7%-9.7%-28.4%
Free cash flow yield-1.7%21.7%-1.6%-13.3%-2.3%-14.5%-170.5%-45.4%
Earnings yield-15.7%-15.4%-2.0%-0.0%-1.2%2.7%-48.1%-33.5%
Enterprise value₹953.7M₹1.1B₹2.4B₹2.1B₹1.8B₹1.2B₹197.5M₹270.7M
Net debt / EBITDA-136.34×-32.74×22.13×11.9×15.13×4.17×-3.46×0.36×
Cash conversion cycle (days)25022521516511710713472