| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.29 | -4.87× | 1.22× | 0.43× | 18.21× | 22.9% | -9.9% | -13.3% | -8.8% | -25.0% | -9.5% | -9.1% | 1.59× | 9.8× | -4.56× | 1.23× | 0.0% | 3 | 1.47 | 2 | C | |
| $6.41 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $15.61 | 81.5× | 3.78× | 0.95× | 12.07× | -12.3% | 76.2% | 2.1% | 1.1% | 4.6% | 3.3% | 4.8% | 0.12× | -1.26× | 10.1× | 0.82× | 0.0% | 6 | 2.82 | 2 | C+ | |
| $3.11 | -7.97× | 0.85× | 0.62× | 69.96× | 2571.9% | 7.9% | 3.8% | -7.8% | -10.7% | 3.1% | 11.0% | 0.31× | 16.75× | 2.49× | 1.15× | 0.0% | 6 | 1.16 | 3 | B | |
| $2.30 | -35.7× | 1× | 4.6× | 13.14× | -26.9% | 59.1% | -1.6% | -6.9% | -1.5% | -0.3% | -0.6% | 0.05× | -4.19× | 0.46× | 3.96× | 1.2% | 8 | 5.34 | 3 | B | |
| $0.73 | -6.78× | 573.36× | 2.56× | -10.7× | -2257.3% | 30.3% | -31.6% | -36.3% | -8118.2% | -76.0% | -6.5% | 90.75× | -1.18× | -6.77× | 0.63× | 0.4% | 3 | -3.18 | 1 | D+ | |
| Peer median | — | -6.78× | 1× | 0.95× | 13.14× | -26.9% | 30.3% | 1.3% | -6.9% | -1.5% | 2.0% | -0.6% | 0.12× | -1.18× | 2.13× | 1.15× | 0.4% | 6 | 1.36 | 2 | — |





