| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹713.70 | 26.48× | 4.06× | 1.76× | 16.79× | -106.9% | 13.5% | 10.6% | 6.7% | 15.3% | 14.0% | -1.7% | 0.26× | 0.93× | 9.68× | 1.82× | 0.0% | 4 | 6.31 | 3 | B | |
| ₹2,219.70 | 29.26× | 6.39× | 2.77× | 19.75× | -59.7% | 14.8% | 10.2% | 9.5% | 21.8% | 17.9% | 2.8% | 0× | -2.46× | 3,906.71× | 2.66× | 0.4% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹345.10 | 18.53× | 1.11× | 0.41× | 8.71× | -129.4% | 11.9% | 4.3% | 2.2% | 6.0% | 5.8% | -9.9% | 0.47× | 2.54× | 2.67× | 2.19× | 0.0% | 5 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹221.20 | 3.43× | 2.16× | 3.37× | 38.31× | -69.1% | 47.2% | 6.3% | 98.4% | 63.0% | 3.2% | 22.6% | 0.01× | -4.29× | 14.43× | 3.52× | 0.0% | 2 | — | 3 | B+ | |
| Peer median | — | 18.53× | 2.16× | 2.77× | 19.75× | -69.1% | 14.8% | 6.3% | 9.5% | 21.8% | 5.8% | 2.8% | 0.01× | -2.46× | 14.43× | 2.66× | 0.0% | 3 | — | 3 | — |



