Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PANAENERG.BOthis companyPanasonic Energy India Co. Ltd.	₹226.05	54.24×	1.83×	0.7×	17.68×	2.2%	14.0%	2.3%	1.3%	3.4%	2.8%	7.7%	0.01×	0×	56.12×	3.43×	3.8%	3	—	2	C+
ARE&M.NSAmara Raja Energy & Mobility Limited	₹761.80	13.74×	1.52×	0.89×	6.7×	-44.8%	20.8%	6.4%	6.5%	11.1%	7.3%	-2.0%	0.05×	0.08×	19.99×	1.64×	1.6%	5	4.11	1	C-
GOLDSTAR.NSGoldstar Power Ltd.	₹11.50	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NIPPOBATRY.NSIndo National Limited	₹322.45	-7.38×	0.64×	0.43×	-21.13×	51.6%	18.7%	-6.9%	-5.8%	-8.7%	-8.5%	6.7%	0.11×	-2.69×	-12.12×	2.02×	1.9%	3	—	2	C
Peer median	—	3.18×	1.08×	0.66×	-7.22×	3.4%	19.7%	-0.2%	0.3%	1.2%	-0.6%	2.3%	0.08×	-1.31×	3.94×	1.83×	1.8%	4	4.11	2	—