| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹300.00 | -258.03× | 3.89× | 1.53× | 43.95× | -59.6% | 17.6% | 0.8% | -0.6% | -1.5% | -5.0% | 4.3% | 0.23× | 2.47× | 0.59× | 2.56× | 1.0% | 4 | — | 2 | C+ | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| ₹25.45 | 29.28× | 12.14× | 22.29× | 27.28× | -110.5% | 93.8% | 82.0% | 76.1% | 41.4% | 14.1% | 0.0% | 2.03× | 3.89× | 4.39× | 0.54× | 0.0% | 4 | 1.6 | 1 | D+ | |
| ₹691.05 | 18.34× | 2.96× | 1.36× | 10.75× | 22.1% | 17.5% | 10.5% | 7.4% | 16.1% | 11.6% | 0.9% | 0.38× | 0.77× | 7.92× | 1.24× | 0.4% | 5 | 2.94 | 4 | A- | |
| ₹95.00 | 19.56× | 1.21× | 0.42× | 9.6× | -35.6% | 9.8% | 4.9% | 2.2% | 6.2% | 5.4% | -0.6% | 0.85× | 3.9× | 1.68× | 1.69× | 0.0% | 6 | 2.7 | 3 | B- | |
| ₹147.64 | 2.86× | 1.14× | 0.35× | 4.7× | 434.4% | 17.0% | 2.2% | 12.4% | 39.7% | 3.3% | -40.2% | 1.11× | 2.31× | 0.72× | 1.38× | 1.7% | 2 | — | 3 | B- | |
| Peer median | — | 19.56× | 2.11× | 0.42× | 9.6× | 22.1% | 17.0% | 4.9% | 7.4% | 16.1% | 6.8% | 0.0% | 1.11× | 3.15× | 1.68× | 1.38× | 0.0% | 5 | 2.7 | 3 | — |





