| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹106.71 | 10.97× | 0.84× | 1.11× | 7.08× | 26.9% | 21.8% | 10.5% | 10.1% | 7.7% | 5.5% | 4.9% | 0.04× | 0.11× | 45.96× | 3.4× | 3.5% | 3 | — | 3 | B | |
| ₹56.58 | 6.52× | 0.52× | 0.92× | 5.12× | 43.1% | 12.9% | 1.1% | 14.2% | 8.1% | 0.6% | 8.7% | 0.01× | -0.02× | 4.64× | 4.01× | 0.0% | 5 | — | 2 | B- | |
| ₹6.70 | -97.12× | 9.28× | 10.4× | -169.52× | -433.9% | 10.1% | -10.6% | -10.7% | -9.6% | -2.5% | -1.8% | 2.84× | -38.07× | -71.09× | 38.8× | 0.0% | 1 | — | 1 | D+ | |
| ₹104.40 | 16.68× | 1.56× | 0.62× | 8.37× | -41.4% | 14.5% | 7.7% | 3.7% | 9.4% | 6.7% | -8.7% | 0.96× | 3.17× | 2.48× | 1.1× | 0.0% | 4 | — | 3 | B | |
| ₹4.22 | -0.83× | 0.57× | 1.13× | -1.34× | -306.6% | -27.4% | -53.2% | -135.6% | -68.7% | -22.1% | 0.0% | 0.2× | -0.34× | -34.66× | 0.62× | 0.0% | 2 | — | 2 | C | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 6.52× | 1.09× | 0.92× | 5.12× | -119.2% | 12.9% | 1.1% | 1.7% | 3.2% | 0.6% | 0.0% | 0.2× | -0.02× | 2.48× | 2.56× | 0.0% | 4 | — | 2 | — |





