Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2418.5%
-₹555.29
vs ₹23.95 price
Levered DCF
-₹691.22
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.24
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.87×-7.43×-4.25×-2.62×-3.46×0.75×-0.88×-1.18×
P/B-0.58×-1.05×-0.68×-0.63×-0.89×-0.23×0.26×0.19×
P/S4.93×5.77×7.61×6.38×5.83×0×0×233.82×
EV / EBITDA-81.81×-29.24×-25.01×-14.69×-16.13×4.92×-16.88×-19.06×
Gross margin-12.6%-35.8%-90.8%29.5%3.7%0.0%0.0%0.0%
Operating margin-52.5%-66.5%-144.9%-206.5%-146.0%0.0%0.0%-19551.5%
Net margin-62.7%-77.5%-179.0%-243.0%-168.3%0.0%0.0%-19781.8%
Current ratio5.38×1.88×2.53×2.77×2.26×5.6×6.74×10.98×
Debt / equity-1.36×-1.38×-1.48×-1.58×-1.71×-1.85×2.56×1.57×
Interest coverage-5.1×-5.96×-4.2×-5.76×-6.22×-3.86×-7.62×-1,449.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.3%14.2%16.1%24.2%25.6%-31.3%-30.1%-15.7%
Return on invested capital-16.9%-31.7%-26.7%-35.0%-31.2%-19.0%-7.3%-6.0%
Return on assets-18.2%-30.3%-29.4%-37.1%-31.5%33.8%-8.3%-6.0%
Free cash flow yield-13.4%-10.4%-21.3%-44.6%-37.4%-188.4%-192.4%-99.3%
Earnings yield-12.7%-13.4%-23.5%-38.1%-28.9%133.9%-114.0%-84.6%
Enterprise value₹547.8M₹640M₹488.8M₹421.9M₹375.9M₹223.3M₹210.8M₹171M
Net debt / EBITDA-57.31×-16.53×-17.09×-10.48×-10.61×4.36×-15.29×-17.04×
Cash conversion cycle (days)25110128343839122635324,714