| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹117.00 | 15.6× | 2.63× | 26.39× | 13.79× | -96.8% | -13.8% | -65.0% | 169.2% | 16.8% | -6.2% | 0.0% | 0× | -0.06× | -4.87× | 0.93× | 0.0% | 3 | — | 2 | C+ | |
| ₹221.00 | 13.89× | 2.07× | 1.42× | 6.41× | -328.3% | 99.3% | 20.1% | 10.2% | 14.9% | 6.1% | -63.7% | 0.41× | 0.58× | 5.9× | 1.6× | 0.0% | 5 | 3.85 | 3 | B+ | |
| ₹190.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹90.55 | 46.97× | 0.71× | 0.25× | 9.24× | -84.3% | 26.7% | 4.0% | 0.5% | 1.5% | 3.8% | -22.8% | 1.12× | 5.66× | 1.27× | 1.39× | 1.1% | 2 | — | 2 | C+ | |
| ₹25.00 | -2.47× | 3.06× | 0× | -2.49× | -100.0% | 0.0% | 0.0% | 0.0% | -122.9% | -0.1% | -34.9% | 0× | 0× | 0× | 7.07× | 0.0% | 2 | — | 1 | C- | |
| ₹10.44 | 8.69× | 0.92× | 0.34× | 5.43× | -12.9% | 27.7% | 7.8% | 3.9% | 10.6% | 9.7% | 20.8% | 0.6× | 2.14× | 2.63× | 1.15× | 0.0% | 7 | 2.35 | — | — | |
| Peer median | — | 11.29× | 1.5× | 0.29× | 5.92× | -92.1% | 27.2% | 5.9% | 2.2% | 6.1% | 5.0% | -28.8% | 0.5× | 1.36× | 1.95× | 1.49× | 0.0% | 4 | 3.1 | 2 | — |





