Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PANLthis companyPangaea Logistics Solutions, Ltd.	$8.21	22.93×	1.02×	0.69×	8.17×	-81.8%	10.9%	6.0%	3.1%	4.5%	4.5%	10.8%	0.87×	3.11×	1.58×	1.69×	3.7%	6	2.01	3	B+
GNKGenco Shipping & Trading Limited	$26.06	-184.3×	0.89×	2.34×	11.09×	-76.1%	13.4%	2.7%	-1.3%	-0.5%	0.8%	-7.6%	0.22×	1.7×	0.74×	2.34×	4.1%	6	1.83	3	B
Peer median	—	-184.3×	0.89×	2.34×	11.09×	-76.1%	13.4%	2.7%	-1.3%	-0.5%	0.8%	-7.6%	0.22×	1.7×	0.74×	2.34×	4.1%	6	1.83	3	—