| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹55.00 | -13.84× | -1.63× | 0.33× | 22.16× | 12454.2% | 8.0% | 0.5% | -2.4% | 11.8% | 1.2% | 25.1% | -2.95× | 13.69× | 0.15× | 0.76× | 0.0% | 1 | — | — | — | |
| ₹23.00 | 10.22× | 0.31× | 0.25× | 7.02× | 50.2% | 21.7% | 5.6% | 2.4% | 3.1% | 2.4% | -36.2% | 0.85× | 5.13× | 0.7× | 2.62× | 0.0% | 5 | — | 2 | C+ | |
| ₹32.25 | -121.96× | 25.61× | 0× | -121.19× | -99.4% | 0.0% | 0.0% | 0.0% | -21.0% | -25.1% | -1.0% | 0× | 0.77× | 0× | 59.2× | 0.0% | 2 | 1,197.28 | 1 | D+ | |
| ₹25.89 | 45.82× | 19.66× | 11.09× | 30.36× | 798.4% | 27.6% | 17.9% | 24.2% | 42.9% | 15.0% | -1.4% | 0.53× | 0.77× | 4.68× | 4.3× | 0.2% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹62.23 | -10.12× | -0.1× | 3.74× | -8.54× | -30.7% | 54.5% | -69.0% | -36.9% | 1.0% | -0.4% | -0.0% | -0× | -0.04× | -165.45× | 6.63× | 0.0% | 3 | 0.03 | 1 | D+ | |
| Peer median | — | 0.05× | 9.99× | 1.99× | -0.76× | 9.7% | 24.6% | 2.8% | 1.2% | 2.0% | 1.0% | -1.2% | 0.27× | 0.77× | 0.35× | 5.46× | 0.0% | 3 | 598.65 | 2 | — |



