Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PAR.MCthis companyParlem Telecom Companyia de Telecomunicacions, S.A.	€0.85	-11.74×	-23.57×	1.09×	46.09×	387.2%	40.3%	-3.2%	-9.1%	196.8%	-3.7%	-11.9%	-16.24×	18.4×	-0.66×	0.37×	0.0%	3	-0.43	2	C
LLN.MCLleidaNetworks Serveis Telematics S.A.	€0.94	15.59×	3.43×	1.01×	6.72×	162.3%	60.5%	8.5%	6.5%	22.0%	12.3%	9.6%	1.09×	1.37×	8.89×	0.76×	0.0%	7	2.09	3	B
MAKS.MCMaking Science Group, S.A.	€5.25	3.07×	1.99×	0.22×	16.96×	-3904.4%	18.4%	-0.1%	7.1%	64.8%	-0.2%	43.5%	1.06×	2.12×	-0.04×	0.84×	0.0%	9	2.14	4	A-
VOC.MCVocento, S.A.	€0.83	11.5×	0.72×	0.23×	6.34×	-18.1%	47.4%	-2.5%	2.0%	6.2%	-3.8%	-11.5%	0.35×	0.88×	-2.5×	0.92×	4.1%	3	1.11	2	C
Peer median	—	11.5×	1.99×	0.23×	6.72×	-18.1%	47.4%	-0.1%	6.5%	22.0%	-0.2%	9.6%	1.06×	1.37×	-0.04×	0.84×	0.0%	7	2.09	3	—