Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-107.7%
-₹4.10
vs ₹52.90 price
Levered DCF
₹0.29
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-20.55×68.16×22.24×-210.68×40.82×93.3×17.6×25.02×
P/B0.8×0.71×0.64×1.04×1.03×1.07×1.12×1.15×
P/S17.75×14.64×12.52×18.34×12.08×9.98×6.29×7.01×
EV / EBITDA-25×-479.57×19.82×-251.52×51.97×25.43×11.35×14.52×
Gross margin63.9%-7.9%-12.8%-5.7%29.2%50.5%68.5%66.1%
Operating margin-95.2%-5.9%58.8%-17.8%19.2%31.1%55.7%45.6%
Net margin-86.4%21.6%56.3%-8.6%29.6%10.7%35.7%28.0%
Current ratio0×17.65×12.14×5.62×25.15×31.35×9.3×13.51×
Debt / equity0.05×0.05×0.05×0.11×0.05×0.05×0.1×0.06×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.9%1.0%2.9%-0.5%2.5%1.1%6.4%4.6%
Return on invested capital-3.6%-0.2%2.4%-1.0%1.2%2.7%7.2%4.4%
Return on assets-3.4%1.0%2.8%-0.5%2.4%1.1%5.8%4.3%
Free cash flow yield-0.1%0.0%-28.4%17.8%6.6%16.4%-2.9%1.8%
Earnings yield-4.9%1.5%4.5%-0.5%2.4%1.1%5.7%4.0%
Enterprise value₹232.1M₹218.7M₹199.6M₹303.3M₹273.6M₹233.9M₹287.3M₹277.5M
Net debt / EBITDA-0.38×-10.94×0.86×-21.36×-0.76×-4.75×0.39×-0×
Cash conversion cycle (days)02,7363,0311,4483,111900