Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PAPARAWthis companyBanzai International Inc Warrants 2023-14.12.2023 on Banzai Intl	$0.01	-0×	0×	0×	-0.55×	-7294270.0%	82.0%	-151.8%	-184.9%	-279.2%	-93.0%	-593131001.0%	1.32×	-0.55×	-7.74×	0.06×	0.0%	2	-467.06	2	C
AMODAlpha Modus Holdings, Inc.	$1.01	-1.59×	-0.26×	1,759.71×	-4.64×	-994.9%	100.0%	-73468.6%	-112373.7%	16.4%	344.0%	-25.6%	-0.13×	-1.53×	-1.32×	0.09×	0.0%	3	-51.79	2	C
AMSTAmesite Inc.	$0.52	-2.11×	2.47×	18×	-1.49×	-156.6%	24.0%	-861.7%	-848.7%	-116.7%	-118.4%	-32.8%	0×	0.8×	0×	6.42×	0.0%	2	-17.18	2	C
MYSEMyseum Inc.	$1.31	-2.76×	1.18×	13,048.13×	-1.28×	-104.3%	-565106.0%	-998192.4%	-474049.5%	-42.7%	-86.8%	-59.5%	0.04×	0.1×	0×	4.29×	0.0%	3	-15.87	2	C+
Peer median	—	-2.11×	1.18×	1,759.71×	-1.49×	-156.6%	24.0%	-73468.6%	-112373.7%	-42.7%	-86.8%	-32.8%	0×	0.1×	0×	4.29×	0.0%	3	-17.18	2	—