Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+25.1%
₹6.68
vs ₹5.34 price
Levered DCF
-₹0.49
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.63
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-150.33×172.88×387.44×270.25×530.99×-21.54×211.2×11.09×
P/B0.12×0.54×0.55×0.52×0.52×0.52×0.51×0.51×
P/S20.77×16.87×0×100.53×0×710.78×1.92×0.93×
EV / EBITDA63.08×92.29×83.21×85.14×151.76×-21.37×35.14×7.62×
Gross margin100.0%34.5%0.0%-108.6%0.0%-0.0%11.2%18.5%
Operating margin-27.3%16.3%0.0%-509.5%0.0%-4095.3%-2.7%15.8%
Net margin-13.8%9.8%0.0%37.2%0.0%-3328.3%0.9%8.4%
Current ratio6.81×8.73×199.76×207.15×72.07×6.48×3.44×4.81×
Debt / equity0.03×0.01×0.05×0×0×0×0×0.14×
Interest coverage-0.84×6.48×-6.89×-4.48×-2,972.67×-5.77×-69.58×4.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.1%0.3%0.1%0.2%0.1%-2.4%0.2%4.6%
Return on invested capital-0.1%0.3%-1.2%-0.8%-0.6%-1.8%-0.2%5.2%
Return on assets-0.1%0.3%0.1%0.2%0.1%-2.0%0.2%3.8%
Free cash flow yield-547.1%-12.0%-9.9%0.7%0.7%-37.0%6.2%-27.9%
Earnings yield-0.7%0.6%0.3%0.4%0.2%-4.7%0.5%9.1%
Enterprise value₹147.6M₹797.7M₹121.2M₹103.4M₹104.4M₹105.2M₹98.8M₹135.4M
Net debt / EBITDA6.14×0.88×6.1×-1.81×-1.64×0.08×-2.39×1.68×
Cash conversion cycle (days)2863,577142,47728,7231,635,215521,1701,523832