Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-153.2%
-₹71.07
vs ₹133.70 price
Levered DCF
-₹91.96
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.83×-8.08×-0.86×-108.43×107.5×17.75×13.91×82.38×
P/B-1.91×-8.5×69.88×1.93×2.56×2.28×1.18×1.4×
P/S0.97×0.6×0.45×0.73×0.84×0.51×0.29×0.54×
EV / EBITDA-6.3×-31.52×-3.16×7.14×7.58×4.73×5.11×9.13×
Gross margin18.4%23.6%7.8%42.7%42.3%33.4%29.7%34.7%
Operating margin-38.4%-2.8%-42.1%5.2%5.7%7.5%5.9%0.7%
Net margin-34.3%-7.4%-52.3%-0.7%0.8%2.9%2.0%0.7%
Current ratio0.74×0.77×0.63×1.05×0.9×0.92×0.87×0.92×
Debt / equity-1.87×-3.87×83.26×0.92×0.87×1.01×1.04×1.19×
Interest coverage-3.75×-1.33×-8.9×2.1×2.91×5.48×10.47×5.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity67.7%105.3%-8146.4%-1.8%2.4%13.0%8.5%1.7%
Return on invested capital-56.0%-11.9%-76.0%-15.9%4.3%10.3%6.9%0.7%
Return on assets-14.8%-11.2%-37.7%-0.6%0.8%3.3%2.0%0.4%
Free cash flow yield-27.7%-8.0%-35.8%-5.3%-5.1%2.9%7.1%-38.5%
Earnings yield-35.4%-12.4%-116.6%-0.9%0.9%5.7%7.2%1.2%
Enterprise value₹226.2M₹245.2M₹108.1M₹164.7M₹196.2M₹166.2M₹94.7M₹104.3M
Net debt / EBITDA-3.03×-9.79×-1.71×2.25×1.68×0.95×1.88×3.46×
Cash conversion cycle (days)7-32-7537-59-96-85-142