Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+417.0%
₹1,595.92
vs ₹308.70 price
Levered DCF
-₹1,213.39
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E3.15×0.75×0.5×0.54×0.78×1.76×0.56×0.56×
P/B0.49×0.12×0.07×0.07×0.09×0.1×0.11×0.13×
P/S0.13×0.03×0.01×0.02×0.02×0.03×0.02×0.02×
EV / EBITDA6.14×5.21×6.68×5.53×6.14×7.33×4.24×4.12×
Gross margin47.1%67.3%30.6%10.7%10.2%11.3%14.4%14.1%
Operating margin6.8%6.7%7.9%7.8%7.7%8.7%12.1%10.0%
Net margin4.0%3.7%3.0%3.2%2.7%1.7%3.7%3.9%
Current ratio1.37×1.3×1.44×1.51×1.6×1.58×1.35×1.35×
Debt / equity2.16×2.27×2.63×2.24×2.51×2.8×2.82×2.9×
Interest coverage3.4×3.59×1.98×2.04×2.01×1.37×2.03×2.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.5%15.8%13.1%13.7%11.2%5.8%19.3%24.2%
Return on invested capital6.1%6.4%6.7%7.6%6.0%5.4%11.2%11.4%
Return on assets3.9%3.8%2.8%3.4%2.6%1.3%4.0%5.0%
Free cash flow yield-51.4%38.6%-920.0%-183.9%-80.9%-148.6%-442.5%31.8%
Earnings yield31.8%133.4%201.1%184.0%127.8%56.7%178.1%180.0%
Enterprise value₹1.7B₹1.3B₹1.2B₹929.5M₹886.4M₹853.7M₹809.2M₹675.9M
Net debt / EBITDA5×4.95×6.52×5.35×5.93×7.07×4.08×3.93×
Cash conversion cycle (days)264369234188235302189157