| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹107.05 | 12.52× | 1.55× | 0.59× | 7.75× | -462.0% | 26.7% | 7.7% | 4.7% | 12.4% | 7.7% | -22.4% | 0.87× | 2.78× | 3.36× | 0.97× | 0.0% | 3 | — | 2 | C+ | |
| ₹56.58 | 6.52× | 0.52× | 0.92× | 5.12× | 43.1% | 12.9% | 1.1% | 14.2% | 8.1% | 0.6% | 8.7% | 0.01× | -0.02× | 4.64× | 4.01× | 0.0% | 5 | — | 2 | B- | |
| ₹70.00 | 21.81× | 1.12× | 1.83× | 7.57× | -17.6% | 25.6% | 4.1% | 8.4% | 5.1% | 1.8% | 28.8% | 0.04× | -19.97× | 5.39× | 3.93× | 0.0% | 4 | 7.16 | 5 | S- | |
| ₹72.72 | 83.11× | 1.8× | 1.11× | 22.15× | -217.1% | 14.1% | 4.0% | 1.3% | 2.2% | 3.5% | -9.1% | 0.28× | 2.93× | 1.86× | 2.53× | 0.0% | 4 | — | 2 | C | |
| ₹533.50 | 8.08× | 0.63× | 1.54× | 2.52× | 7.4% | 37.6% | 15.2% | 19.1% | 7.8% | 4.3% | -6.3% | 0.02× | -2.68× | 76.29× | 6.48× | 0.4% | 2 | — | 3 | B | |
| ₹5.60 | -1.71× | 0.26× | 0.38× | -1.49× | -90.6% | 95.4% | -27.8% | -21.9% | -14.9% | -15.4% | -44.0% | 0.02× | 0.07× | 0× | 5.22× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 8.08× | 0.63× | 1.11× | 5.12× | -17.6% | 25.6% | 4.0% | 8.4% | 5.1% | 1.8% | -6.3% | 0.02× | -0.02× | 4.64× | 4.01× | 0.0% | 4 | 7.16 | 2 | — |





