Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PARP.PAthis companyGroupe Partouche S.A.	€16.95	3.51×	0.46×	0.39×	3.81×	1642.9%	14.0%	6.7%	11.1%	13.1%	2.4%	-33.3%	1.4×	2.59×	4.74×	0.88×	1.7%	5	1.01	4	A
ALFPC.PAFountaine Pajot S.A.	€81.50	5.79×	1.29×	0.54×	1.51×	289.2%	15.8%	10.3%	9.3%	22.3%	7.1%	-8.0%	0.31×	-1.5×	22.28×	7.3×	2.4%	4	1.62	4	A-
ALHEX.PAHexaom S.A.	€20.70	15.93×	0.95×	0.37×	4.98×	225.9%	21.8%	4.0%	2.3%	5.9%	5.2%	4.8%	0.44×	-0.95×	8.53×	1.36×	1.5%	8	1.73	4	A-
ALLHB.PALes Hôtels Baverez S.A.	€71.50	79.89×	3.59×	5.62×	29.77×	-10.7%	13.7%	8.7%	7.0%	4.5%	3.0%	-7.2%	0.38×	-1.73×	5.71×	2.89×	0.4%	5	3.53	2	C+
ALPDX.PAPiscines Desjoyaux S.A.	€9.18	18.96×	0.98×	1.17×	6.16×	19.1%	15.5%	8.0%	6.1%	5.2%	3.8%	-3.2%	0.35×	-0.89×	10.86×	3.45×	7.9%	4	1.85	3	B
ALALRFG.PARacing Force S.p.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	17.44×	1.13×	0.85×	5.57×	122.5%	15.7%	8.3%	6.6%	5.5%	4.5%	-5.2%	0.36×	-1.23×	9.7×	3.17×	1.9%	5	1.79	4	—