Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PARRthis companyPar Pacific Holdings, Inc.	$68.57	4.91×	1.18×	0.24×	4.05×	187.9%	18.1%	7.2%	4.9%	24.4%	13.5%	16.6%	0.81×	1.51×	6.54×	1.6×	0.0%	8	4.63	4	A
BKVBKV Corporation	$18.06	13.85×	1.23×	2.79×	6.76×	-25.8%	31.7%	17.8%	19.3%	8.5%	4.6%	-2.3%	0.24×	0.7×	3.72×	1.78×	0.0%	6	1.54	3	B
CRGYCrescent Energy Company	$11.13	15.54×	0.39×	0.57×	4.64×	-1016.8%	22.6%	13.2%	3.7%	2.6%	3.5%	-4.4%	1.11×	3.42×	1.59×	1.48×	5.7%	7	0.78	2	C+
DKDelek US Holdings, Inc.	$65.67	-78.05×	6.28×	0.17×	5.79×	-158.3%	5.3%	3.7%	-0.2%	-8.0%	9.1%	1.2%	11.7×	3.49×	1.15×	0.82×	3.4%	6	2.04	2	C+
GELGenesis Energy, L.P.	$12.81	-21.37×	8.02×	1.17×	9.05×	-217.0%	21.1%	15.8%	-0.5%	-3.4%	6.0%	4.6%	12.79×	5.56×	0.98×	0.98×	8.0%	8	0.77	2	C
NOGNorthern Oil and Gas, Inc.	$22.83	53.68×	0.99×	1×	4.27×	-964.1%	32.2%	29.3%	1.9%	1.8%	7.8%	12.1%	1.13×	2.27×	3.56×	1.09×	8.3%	3	0.61	1	C-
Peer median	—	13.85×	1.23×	1×	5.79×	-217.0%	22.6%	15.8%	1.9%	1.8%	6.0%	1.2%	1.13×	3.42×	1.59×	1.09×	5.7%	6	0.78	2	—