Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PARRO.PAthis companyParrot S.A.	€7.63	-15.74×	8.08×	2.85×	-27.18×	-251.1%	75.3%	-15.8%	-18.2%	-51.6%	-27.9%	-4.4%	0.28×	1.95×	-23.68×	2.04×	0.0%	5	-0.54	2	C+
ALDRV.PADrone Volt S.A.	€0.19	-2.82×	1.8×	4.42×	-8.25×	-3129.2%	1.9%	-78.5%	-158.2%	-64.4%	-27.6%	-30.3%	0.14×	-0.02×	-21.43×	1.93×	0.0%	5	0.9	2	C+
ALTD.PATonner Drones S.A.	€0.02	-0.2×	0×	0.36×	0×	—	64.2%	-130.2%	-175.3%	0.0%	0.0%	0.0%	0×	0×	-76.78×	0×	0.0%	—	—	—	—
MLMLAAT.PAAzorean Aquatic Technologies, S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MLOCT.PAOctopus Biosafety S.A.	€0.13	-4.2×	-4.22×	52.98×	-7.26×	-122.8%	-642.9%	-1601.1%	-1260.0%	100.5%	576.1%	0.0%	-0.83×	-1.15×	-684.78×	0.31×	0.0%	—	—	—	—
Peer median	—	-2.82×	0×	4.42×	-7.26×	-1626.0%	1.9%	-130.2%	-175.3%	0.0%	0.0%	0.0%	0×	-0.02×	-76.78×	0.31×	0.0%	5	0.9	2	—