Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1556.9%
-₹45.02
vs ₹3.09 price
Levered DCF
-₹55.16
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-2.73×-1.21×-0.34×-1.33×-0.87×-0.16×-0.78×-1.99×
P/B-0.46×-0.42×-0.25×-2.15×2.06×0.09×0.3×0.29×
P/S3.73×1.55×0.62×0.73×1.04×0.05×0.31×3.29×
EV / EBITDA113.45×-72.29×-44.79×-96.92×-1,216.32×34.8×-44.45×-118.8×
Gross margin48.5%-12.3%-35.5%-12.9%9.2%20.2%0.2%47.5%
Operating margin43.3%-24.2%-34.4%-13.0%-10.5%2.5%-8.9%-26.8%
Net margin-136.8%-128.8%-182.0%-54.9%-119.6%-29.1%-40.0%-165.3%
Current ratio0.78×0.84×0.92×0.94×1.04×1.06×1.11×1.88×
Debt / equity-1.63×-1.91×-3.11×-11.67×19.47×5.84×4.47×2.03×
Interest coverage0.25×-0.24×-0.39×-0.3×-0.09×0.06×-0.25×-0.16×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity17.0%35.0%72.7%162.5%-236.4%-57.1%-38.6%-14.6%
Return on invested capital4.9%-4.4%-4.8%-3.2%-0.9%0.7%-1.4%-0.7%
Return on assets-6.4%-10.0%-12.6%-7.1%-5.4%-4.3%-3.8%-3.8%
Free cash flow yield-10.9%28.0%119.4%63.4%58.7%2712.8%421.1%-2.9%
Earnings yield-36.7%-82.9%-294.6%-75.4%-114.9%-637.1%-128.4%-50.2%
Enterprise value₹42.4B₹39.2B₹36.8B₹41.7B₹38.5B₹35.9B₹44.6B₹50.2B
Net debt / EBITDA88.09×-59.1×-41.48×-81.74×-1,098.72×34.27×-41.63×-103.88×
Cash conversion cycle (days)5,9952,3372,3281,2994,4081,5282,04212,545