Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-112.4%
-₹0.74
vs ₹5.98 price
Levered DCF
-₹0.81
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E32.3×24.57×24.52×-29.7×25×7.94×4.05×21.05×
P/B27.06×79.65×-34.03×-11.16×-20.99×-2.22×0.69×4.04×
P/S9,031,080×15.02×10,426,440×780.27×959,000×0×0×0×
EV / EBITDA-41.68×23.34×24.36×-63.15×24.86×12.69×9.5×18.47×
Gross margin-1023300.0%62.9%-5405900.0%-155.8%-151000.0%0.0%0.0%0.0%
Operating margin-25418100.0%62.9%-4650000.0%-173.9%-157000.0%0.0%0.0%0.0%
Net margin27960000.0%61.7%42530000.0%-2627.4%3836000.0%0.0%0.0%0.0%
Current ratio1.09×1.92×0.61×0.44×0.44×0.78×0.62×0.35×
Debt / equity3.84×13.71×-6.73×-3.43×-6.48×-4.23×2.24×2.93×
Interest coverage-1,717.44×17.55×-1.88×-0.4×-0.2×-2.08×-0.12×1.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity83.8%327.4%-138.8%37.6%-84.0%-27.9%17.0%19.2%
Return on invested capital-11.3%17.0%-1.9%-0.7%-0.6%-7.9%-0.3%4.7%
Return on assets10.8%15.3%16.2%-10.4%14.0%8.0%5.1%4.6%
Free cash flow yield0.0%4.2%4.2%6.3%6.2%22.5%36.3%11.5%
Earnings yield3.1%4.1%4.1%-3.4%4.0%12.6%24.7%4.8%
Enterprise value₹101.7M₹119.2M₹124.4M₹105.9M₹124.7M₹53.3M₹48.5M₹95.9M
Net debt / EBITDA-4.66×3.08×3.94×-14.47×5.74×8.26×7.25×7.71×
Cash conversion cycle (days)40,441,9656222,185,0202,0991,809,926000