| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹92.72 | 1,475.61× | 93.42× | 22.29× | 435.18× | -101.2% | 7.5% | 2.5% | 1.5% | 6.3% | 4.2% | 0.2% | 0.6× | 2.71× | 1.49× | 2.08× | 0.0% | 6 | — | 1 | C- | |
| ₹267.20 | 161.66× | 1.8× | 0.78× | 12.02× | -90.4% | 33.5% | 2.3% | 0.5% | 1.1% | 2.7% | -0.2% | 0.32× | 1.77× | 0.97× | 1.15× | 0.0% | 6 | 3.26 | 2 | C+ | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹746.30 | 11.2× | 1.9× | 2.22× | 7.16× | 175.9% | 36.4% | 21.2% | 19.8% | 16.9% | 13.2% | 5.4% | 0.01× | -0.25× | 147.26× | 7.45× | 1.0% | 4 | — | 3 | B | |
| ₹277.00 | 22.18× | 2.86× | 4.59× | 36.32× | -373.7% | 14.6% | 12.9% | 20.7% | 12.9% | 3.7% | -3.6% | 0.65× | 6.57× | 2.74× | 1.15× | 0.0% | 6 | 1.25 | 1 | D+ | |
| ₹482.80 | 15.52× | 1× | 1.89× | 11.17× | 1.0% | 49.2% | 14.2% | 12.1% | 6.5% | 3.6% | -7.2% | 0.56× | 3.9× | 3.3× | 2.1× | 0.9% | 3 | — | 2 | B- | |
| Peer median | — | 22.18× | 1.9× | 2.22× | 12.02× | -90.4% | 33.5% | 12.9% | 12.1% | 6.5% | 3.7% | -0.8% | 0.56× | 3.84× | 2.74× | 1.88× | 0.0% | 6 | 2.25 | 2 | — |





