| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹35.00 | 11.73× | 0.77× | 0.26× | 7.72× | -145.6% | 15.4% | 6.1% | 2.2% | 6.6% | 4.7% | 10.7% | 1.52× | 5.09× | 1.4× | 1.07× | 0.0% | 2 | 1.55 | 1 | C- | |
| ₹14.25 | 73.63× | 0.52× | 0.37× | 13.45× | -12.5% | 51.8% | -0.6% | 0.5% | 0.7% | 0.2% | 6.5% | 0.36× | 5.52× | -0.25× | 0.74× | 0.0% | 3 | — | 2 | B- | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹49.36 | 8.98× | 0.63× | 0.19× | 5.6× | -59.4% | 8.4% | 3.3% | 2.2% | 7.0% | 6.7% | -30.1% | 0.17× | 0.88× | 4.47× | 3× | 0.0% | 5 | 3.67 | 4 | A- | |
| ₹3.70 | -79.71× | -12.3× | 0× | -128.57× | -100.2% | 0.0% | 0.0% | 0.0% | 15.4% | -6.3% | -0.9% | 0× | 0.14× | 0× | 0.63× | 0.0% | 2 | 1.25 | 1 | D+ | |
| ₹58.50 | 15.56× | 0.48× | 0.63× | 7.66× | 34.9% | 55.4% | -0.6% | 4.1% | 3.1% | -0.3% | 8.7% | 0.06× | 0.89× | -0.81× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 8.98× | 0.48× | 0.19× | 6.58× | -12.5% | 22.3% | 0.0% | 1.3% | 4.2% | 0.2% | 6.2% | 0.17× | 0.89× | 0× | 1.88× | 0.0% | 3 | 2.46 | 2 | — |





