| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.02 | 7.6× | 0.45× | 0.39× | 3.89× | -0.2% | 16.2% | 11.4% | 5.1% | 5.9% | 8.1% | 5.8% | 0.27× | 0.99× | 1.96× | 1.45× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹304.95 | -1.38× | -0.62× | 5.91× | -13.74× | -360.7% | -125.6% | -198.2% | -429.8% | 45.0% | -33.9% | -1.7% | -1.59× | -9.85× | -0.72× | 1.43× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 3.77× | 0.14× | 3.28× | -4.41× | 35.1% | -53.5% | -92.9% | -211.3% | 27.5% | -12.3% | -1.9% | -0.67× | -4.46× | 1.34× | 1.54× | 0.0% | 3 | — | 2 | — |


