| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹342.65 | 9.82× | 0.61× | 0.4× | 5.67× | 11.5% | 32.3% | 7.8% | 4.1% | 6.2% | 5.7% | 9.5% | 0.53× | 1.99× | 1.99× | 1.88× | 1.6% | 4 | — | 2 | C+ | |
| ₹681.10 | 86.08× | 7.89× | 1.57× | 26.61× | -604.8% | 21.0% | 4.2% | 1.8% | 9.2% | 7.2% | -6.0% | 1.19× | 3.46× | 2.24× | 1.17× | 0.3% | 3 | — | 1 | C- | |
| ₹1,899.60 | 41.36× | 9.54× | 6.76× | 31.67× | -103.9% | 29.1% | 19.3% | 16.3% | 23.1% | 19.0% | 0.0% | 0.07× | 0.17× | 34.31× | 1.78× | 0.2% | 4 | — | 2 | C | |
| Peer median | — | 63.72× | 8.72× | 4.16× | 29.14× | -354.3% | 25.1% | 11.8% | 9.1% | 16.1% | 13.1% | -3.0% | 0.63× | 1.81× | 18.28× | 1.47× | 0.3% | 4 | — | 2 | — |


