Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PATKthis companyPatrick Industries, Inc.	$80.20	26.06×	2.97×	0.89×	12.18×	-4.2%	23.1%	7.0%	3.4%	11.4%	7.5%	6.9%	1.39×	3.83×	3.7×	2.51×	1.6%	7	2.48	3	B
BCBrunswick Corporation	$78.48	-35.69×	3×	0.91×	26.16×	-4.7%	24.8%	-0.7%	-2.6%	-8.4%	-0.9%	8.1%	1.49×	8.02×	-0.35×	1.44×	2.3%	8	2.23	3	B
CVCOCavco Industries, Inc.	$668.06	19.21×	3.32×	1.63×	12.8×	-46.7%	23.5%	10.2%	8.5%	17.3%	15.4%	6.3%	0.03×	-0.84×	422.49×	2.46×	0.0%	6	10.06	4	A-
FLXSFlexsteel Industries, Inc.	$72.99	11.53×	2.86×	0.83×	8.99×	296.8%	24.7%	9.3%	7.2%	24.8%	17.2%	12.5%	0.39×	0.76×	1,934.09×	2.09×	1.1%	6	6.27	4	A-
HOFTHooker Furnishings Corporation	$14.60	-5.33×	0.85×	0.47×	-10.62×	-57.6%	24.3%	-7.7%	-8.8%	-15.9%	-8.7%	12.0%	0.17×	-1.68×	-30.88×	3.37×	6.1%	5	3.82	2	C+
LCIILCI Industries	$98.74	15.99×	2.21×	0.73×	9.76×	3.2%	23.8%	6.8%	4.6%	13.8%	7.5%	9.2%	0.91×	2.46×	7.84×	2.85×	3.8%	7	3.27	4	A-
Peer median	—	11.53×	2.86×	0.83×	9.76×	-4.7%	24.3%	6.8%	4.6%	13.8%	7.5%	9.2%	0.39×	0.76×	7.84×	2.46×	2.3%	6	3.82	4	—