Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-359.1%
-₹15.49
vs ₹5.98 price
Levered DCF
-₹4.14
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.75×-2.98×-5.49×-1.58×-2.25×-0.39×-0.49×-12.47×
P/B-0.44×-0.86×-1.53×-1.68×-1.71×-2.29×0.36×0.58×
P/S0.43×0.62×4.05×0.39×0.22×0.1×0.03×0.06×
EV / EBITDA-54.87×190.64×27.22×-221.48×10.57×-18.6×-51.08×6.12×
Gross margin0.8%44.6%25.0%-11.1%70.6%43.9%24.5%26.1%
Operating margin-12.6%-8.2%-16.2%-20.2%6.4%-9.3%-3.4%3.9%
Net margin-24.5%-20.7%-73.8%-24.2%-9.3%-25.6%-6.2%-0.4%
Current ratio0.04×0.05×0.15×0.19×0.1×0.18×0.37×0.66×
Debt / equity-1.81×-2.41×-3.09×-4.44×-9.03×-22.55×3.94×2.86×
Interest coverage-0.89×-0.52×-0.19×-1.44×0.4×-0.58×-0.48×0.72×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity25.3%28.9%27.9%105.0%73.9%586.4%-71.5%-4.1%
Return on invested capital-14.0%-7.4%-2.7%-24.2%6.2%-8.6%-4.7%6.8%
Return on assets-14.4%-12.0%-7.5%-18.6%-6.5%-16.7%-8.9%-0.7%
Free cash flow yield-3.1%-28.5%-4.4%20.7%-3.0%-6.7%419.2%102.1%
Earnings yield-57.0%-33.5%-18.2%-62.4%-43.3%-255.8%-199.2%-7.0%
Enterprise value₹1B₹1.1B₹1.1B₹1B₹1.9B₹1.6B₹1.4B₹2B
Net debt / EBITDA-44.06×140.33×18.19×-160.06×8.89×-16.86×-46.79×5.07×
Cash conversion cycle (days)-126-198-874-60-113-94-418