Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PAXthis companyPatria Investments Ltd	$9.72	29.43×	4.1×	6.54×	14.95×	117.8%	96.2%	34.2%	22.3%	14.0%	11.9%	10.3%	0.32×	0.82×	0×	0.98×	3.8%	6	1.25	3	B+
ARESAres Management Corporation	$139.64	82.46×	8.22×	5.43×	28.68×	-41.6%	74.8%	27.2%	8.2%	12.3%	5.1%	9.1%	3.49×	5.84×	2.3×	2.24×	5.0%	5	1.52	1	D+
BAMBrookfield Asset Management Ltd.	$54.21	34.02×	10.4×	18.33×	26.53×	-55.8%	70.2%	65.8%	53.9%	30.6%	17.9%	2.5%	0.36×	0.42×	26.38×	1.43×	3.3%	4	6.5	3	B
CGThe Carlyle Group Inc.	$41.90	26.27×	3.69×	4.34×	21.66×	-28.5%	65.9%	26.2%	16.5%	14.0%	3.6%	6.4%	2.41×	7.25×	10.35×	15.72×	2.4%	3	0.59	2	C+
GCMGGCM Grosvenor Inc.	$13.25	13.01×	21.81×	1.07×	4.73×	-95.0%	99.2%	26.9%	8.2%	168.1%	20.4%	29.7%	17.79×	1.36×	9.65×	2.34×	4.3%	7	2.7	3	B
OAK.PABrookfield Oaktree Holdings, LLC 6.625 % Non-Cum Red Perp Pfd Units Series A	$19.97	11.16×	1.1×	3.4×	6.22×	102.4%	88.5%	83.6%	34.1%	11.1%	9.0%	18.2%	0.59×	2.15×	6.9×	0.19×	0.2%	4	1.06	4	A
Peer median	—	26.27×	8.22×	4.34×	21.66×	-41.6%	74.8%	27.2%	16.5%	14.0%	9.0%	9.1%	2.41×	2.15×	9.65×	2.24×	3.3%	4	1.52	3	—